HomeMy WebLinkAbout06.13.11 Work Session Packet
City of Farmington
430 Third Street
Farmington, MN 55024
Mission Statement
Through teamwork and cooperation,
the City of Farmington provides quality
services that preserve our proud past and
foster a promising future.
AGENDA
CITY COUNCIL WORKSHOP
June 13,2011
6:30 P.M.
1. CALL TO ORDER
2. APPROVE AGENDA
3. DISCUSSION ITEMS
a. Liquor Store Five Year Plan
b. Engineering Items
4. ADJOURN
PUBliC INFORMATION STATEMENT
Council workshops are conducted as an informal work session, all discussions shall be consideredfact-finding, hypothetical and unofficial
critical thinking exercises, which do not reflect an official public position.
Council work session outcomes should not be construed by the attending public and/or reporting media as the articulation of aformal City policy
position. Only official Council action normally taken at a regularly scheduled Council meeting should be considered as aformal expression of
the City's position on any given matter.
Farmington Liquor Store Five Year Plan
Year One
Preliminary
. Determine if the City wants to remain in the business
. If not wanting to stay in business then transition to getting out of the liquor business by allowing the
leases to expire
. If staying in the business determine if the City wants to continue to lease space or if it should
purchase and own space.
Leasing Downtown Liquor Store Space
. If wanting to continue to lease space then negotiate with existing landlord at the downtown liquor
store or look for other space to lease in the downtown area
. Approve lease agreement for space prior to May 31, 2012 for downtown store
Owning Downtown Liquor Store Space
. Develop criteria to be met when researching properties to be considered for new liquor store site
. Complete analysis of potential sites for a City liquor store and determine the top three properties
based on which properties best meets the criteria
. Narrow focus to the property best meeting criteria and begin negotiation of property
. Approve property acquisition
. Depending on the property acquired, either build new liquor store building or renovate building on
purchased property so it functions well as a liquor store
. Before May 31, 2012 notify landlord of downtown liquor stores, the City's intent to not renew lease
for the downtown liquor store
. Hire architect to develop plans and specifications for downtown liquor store construction project
. Develop plans and specifications for downtown liquor store construction project
. Approve plans and specs and authorize ad for bid
. Receive bids and award contract
. Issue revenue bonds to cover project costs
Year One to Year Two
. Complete construction project for downtown liquor store
. Move into new downtown store before December 1, 2012
Year Two to Year Three
Preliminary
. Determine if the City wants to lease space or own space for the current Pilot Knob liquor store
Leasing Liquor Store Space in North Area of Farmington
· If wanting to continue to lease space then wait to negotiate with existing landlord until beginning of
year four while also completing research on other possible space that may be available to lease in
the north area of Farmington
Owning Liquor Store Space in North Area of Farmington
· Develop criteria to be met when researching properties to be considered for new north liquor store
site
· Complete analysis of potential sites for a north liquor store and determine the top three properties
based on which properties best meets the criteria
· Narrow focus to the property best meeting criteria and begin negotiation of property
. Approve property acquisition
· Depending on the property acquired, either build new north liquor store building or renovate
building on purchased property so it functions well as a liquor store
· Hire architect to develop plans and specifications for north store liquor store construction project
· Develop plans and specifications for north liquor store construction project
Year Three to Year Four
. Approve plans and specs and authorize ad for bid for north store
. Receive bids and award contract
. Issue revenue bonds to cover project costs
· Notify landlord of intent to not renew lease for the Pilot Knob liquor store and that it will expire on
December 1, 2016
Year Four throuf!h Year Five
. Complete construction project of north liquor store
· Move into new north liquor store before December 1, 2016
Desired Site Criteria to Meet If City Wishes to
Purchase and Own Liquor Store Property
· Immediately adjacent to road/streetlhighway that has a traffic count of at least 7,500 vehicles per
day
. Has existing parking or has space to include parking
· Has existing building of at least 5,000 square feet that could be renovated as a liquor store or has the
capability of allowing the construction of a building of at least 5,000 square feet
· On the comer of a full intersection with higher preference given for either a fully controlled
intersection or partially controlled intersection
· Existing parking lot has at least two access points or if the site does not have a parking lot there is
capability of building two access points to a future parking lot
· Property is currently zoned for commercial use
o
z
ro
:>. . Q- ('-.
......UC
.-'- 0
()5+='
a> ::2: ~
L: a>
I-lIla.
3;2=::0
:J a> L-
o E g
L: +:l 0-
CJ)5~
()
.
.
C
Q)
>
o
::2:
L-O)
O"C
"CO
=E
:J Q)
mer:
Q) C
> ,Q
o:!:
L- III
a..-
a.:J
<(~
......
III
~ 5
Q)+='
III ro
o u
o 0
L:...J
()
C)
c
;;
III
.;<
W
lj
==
Q)
Z
C)
c
;;
III
.;<
W
ro
'C
a>~lIl
~ ~.~
()Q)~
a."C 2i
0-0
0)-gL-
alroa..
o
Q)
III
lU
Q)
..J
Q)
11l
ca
.l:
U
...
:::I
a..
Q)
III
lU
Q)
..J
.9 L- ('-.
a> 0 ~
:J Q) ro
ClIlL:
+:lrou
Co ...Ja> 5
() a..
.9 L- ('-.
a> 0 ~
:J Q) ro
ClIlL:
+='rou
8~~
Q)
11l
ca
.l:
U
...
:::I
a..
.0
0
C Q)
~ L-
0
...... U5
.2
a::
ui
a. I- I- ~ ~
L.U 00 0 a.. a..
z L- a> a> a> a> a>
~ ro :J III III III III
a> C ro ro ro ro
L.U +=' a> L: a> L:
::2: C ...J U ...J U
0 I L- 1 L-
i= u a> :J a> :J
.!Q 0:: a.. 0:: a..
>- W CJ) 0
C
3= a>
o L-
C 0
3=U5
o
o
Annual Bonestroo Payments
2005 $ 1 ,498,100.70
2006 $ 2,609,571.00
2007 $ 2,432,119.78
2008 $ 1,917,765.45
2009 $ 1,004,184.74
2010 $ 521,265.72
2011 $ 48,883.09
Through May 28, 2011
. I
Financial Impact of Continuing Liquor Operations and Ownership versus Leasing
Additional
Income
Available for
Use with
Average Annual other City
Income Pilot Knob Downtown Income Average Programs
before Pilot Knob Store Store Available for Transfers to After GF and
Transfers and Store Lease Ownership Ownership Use In Lieu of General Fund Pool
Year Depreciation Savings Savings Savings Tax Levy and Pool Transfers
2012 $ 50,000 $ 72,000 $ - $ 122,000 $ 139,000 $ (17,000
2013 $ 50,000 $ 72,000 $ 66,000 $ 188,000 $ 139,000 $ 49,000
2014 $ 50,000 $ 72,000 $ 66,000 $ 188,000 $ 139,000 $ 49,000
2015 $ 50,000 $ 72,000 $ 66,000 $ 188,000 $ 139,000 $ 49,000
2016 $ 50,000 $ 72,000 $ 66,000 $ 188,000 $ 139,000 $ 49,000
2017 $ 50,000 $ 95,000 $ 66,000 $ 211,000 $ 139,000 $ 72,000
2018 $ 50,000 $ 95,000 $ 66,000 $ 211,000 $ 139,000 $ 72,000
2019 $ 50,000 $ 95,000 $ 66,000 $ 211,000 $ 139,000 $ 72,000
2020 $ 50,000 $ 95,000 $ 66,000 $ 211,000 $ 139,000 $ 72,000
2021 $ 50,000 $ 95,000 $ 66,000 $ 211,000 $ 139,000 $ 72,000
Comparison Annual Cost of Leasing vs. Owning Downtown Liquor Store
Item Owning Leasing Difference
loan Amount 1,000,000 NA $1,000,000
Interest Rate 5.00% NA 5%
loan Term 15 years NA 15 years
AnnualleaselDebt Payment Amount $94,895.28 $124,999.92 ($30,104.64)
Annual CAM Amount NA $36,096.00 ($36,096.00)
Total $94,895.28 $161,095.92 ($66,200.64)
Comparison Annual Cost of Leasing ys. Owning Pilot Knob Liquor Store
Current Difference Owning vs. Future Leasing
Item Owning Leasing Current Leasing Dec 1, 2011 Difference
loan Amount 1,000,000 NA 1,000,000 NA $1,000,000
Interest Rate 5.00% NA 5.00% NA 5%
loan Term 15 years NA 15 years NA 15 years
Annuallease/Debt Payment Amount $94,895.28 $129,579.96 ($34,684.68) $76,128.00 $18,767.28
Annual CAM Amount NA $60,698.04 ($60,698.04) $42,346.22 ($42,346.22)
Total $94,895.28 $190,278.00 ($95,382.72) $118,474.22 ($23,578.94)