HomeMy WebLinkAbout06.26.06 Work Session Packet
City of Farmington
325 Oak Street
Farmington, MN 55024
Mission Statement
Through teamwork and cooperation,
the City of Farmington provides quality
services that preserve our proud past and
foster a promising future.
AGENDA
CITY COUNCIL WORKSHOP
JUNE 26, 2006
5:30 P.M.
CITY COUNCIL CHAMBERS
Mayor Soderberg
Councilmember McKnight
Councilmember Fogarty
Councilmember Pritzlaff
Councilmember Wilson
1.
CALL TO ORDER
2.
APPROVE AGENDA
3.
2007 BUDGET GOALS
4. ECONOMIC DEVELOPMENT UPDATE
5. ADJOURN
PUBLIC INFORMATION STATEMENT
Council workshops are conducted as an informal work session, all discussions shall be considered fact-finding, hypothetical and unofficial critical thinking exercises,
which do not reflect an official public position.
Council work session outcomes should not be construed by the attending public and/or reporting media as the articulation of a formal City policy position. Only
official Council action normally taken at a regularly scheduled Council meeting should be considered as a formal expression of the City's position on any given matter.
City of Farmington
325 Oak Street, Farmington, MN 55024
(651) 463-7111 Fax (651) 463-2591
www.ci.farmington.mn.us
TO: City Council
FROM: Peter Herlofsky
SUBJECT: 2007 Budget
DATE: June 22, 2006
In order to provide some assistance in discussing the budget, I am attaching the following
documents:
1. Property Tax Levy (2001 - 2007)
2. Computation of Tax Capacity Rate
3. Real Estate & Personal Properties
4. Financial Per Forma Assumptions (1998 - 2012)
5. Tax capacity rates for 2006.
We hope that the discussion will generate objectives from the City Council of what you want to
accomplish and also some guidelines for adjusting the tax levy.
Peter Herlofsky
CMullerlHerlofsky/Council Memos/2007 Budget Workshop Memo
M LO LO 0 0 0 M M M
N N I'- 0 0 0 N N 00
~ I'- N 0 0 0 ~ ~ <D
"C ri r-: r-: .0 0 0 ct5 ct5 N
Q) ~ 00 0) 00 00 LO LO <D <D N
I;: 0 N. M LO ~ 0 0 '"
1:: 0 N N cD
Q) N
()
~
C;; I'- 0 I'- 0 00 00 0
M 0 M 0 N N V
M '" 0 '" 0 M M N.
-.i cD 0 cD .0 cD cD ~
"C <D V <D 0 LO N N V
Q) N 0). I'- N O. 0 0 N
I;: 0 ri ri cD
1:: 0
Q) N
()
~
I'- 0 0 0 0 I'- I'- <D
N 0 0 0 0 N N 00
~ LO 0 LO 0 <D <D LO
r-: -.i 0 -.i .0 cD cD r-:
"C '" V c:; LO LO 0 0 0)
Q) M V I'- q <D <D <D
I;: 0 N ri ri r-:
1:: 0
Q) N
()
~
V 0 0 0 0 V V N
N ;2; 0 V 0 <D <D LO
I'- 0 00 0 LO LO 0
N -.i 0 -.i .0 N N ct5
"C '" V <D 0 LO LO LO N
Q) V I'- I'- M ~ '" '" LO
I;: 0 N ri ri ci
1:: 0
Q) N
()
~
I'- '" 0 '" 0 <D <D ~
0 0 0 0 0 CO CO I'-
00 0 0 0 0 N.
-.i .0 -.i ci 0 ri ri N
"C 0 00 c:; '" <D I'- I'-
Q) LO I'- O. ~ ~ 00.
I;: 0 -.i .0 .0 ~
CIS 1:: 0 ~
- Q) N
0 ()
I/)
G)
C ~
C <Ii
== I'- M 0 M 0 0 0 0 ~ Q)
M 0 0 0 0 0 V V ;n Cij
0) I'- M 0 0 LO V v E
0 cD ct5 .0 .0 N ri ri ci ~
"C V I'- ; '" I'- <D I'- I'- V
Q) V I'- ~ ~ 00 00 LO Q)
<D -.i .0 .0 ri 'E
I;: 0
1:: 0 ~ Q)
Q) N E
() l!!
0
..5
~ X
III
I-
M I'- 0 I'- 0 0 0 <D "C
0) <D 0 <D 0 <D <D 00 C
LO '" I'- <D 0 N N M III
~ "C ct5 cD ci cD .0 0 0 .0 If)
CJ Q) I'- ;; LO 0) LO <D V V 00 ~
If) M. V ~ LO LO LO
0 0 -.i cD cD cD .;::
a. 0 III
e N ~ a.
If)
0.. is
~ ~
If)
u:::
Cl
.S
'0
::l
'0
Q)
'0
>.
Q) .a
::l "C
ro Q)
> C
~ z.. .~
If) .13 Q)
If) Q) .s >. III a;
>. a. III Q) a. "C
> "C e 0 0 > III
Q) C I;: .~ Q) () Q)
..J ::l 0.. 1:: ..J ::l
lL Q) '0 >. x ro
"C z.. Q) en > ~ ~ >
C Q) () Q) Q)
::l 0 C3 'E ::c "e- ..J '0
lL '~ lJJ '0 Q) <D
iil Q) >. z.. ..J Q)
~ Q) Q) Cl 0.. > iil iil 0
c E C3
en 'm Ei Q) ..J ::l ::l 0
Q) a. Ei ..J ~ :c ~
c ::c Cl ':; '5. l!! ro :c <l: M
Q) Q) <l: Cf' 0 III '0 0 f ~
(!) Cl w t- () u::: l- I- <D
It) ,.... '" '" """ 0 0 """ """ ~
0
""" CD 0 CD """ '" ,.... ex:> ex:> N
~ It) """ CD N It) ,.... ex:> ex:> '"
~ M """ "" ,.: N ex:> It) 06 It)
~I "" 0 0 '" ~ ex:> '" '" ci
CD """ """ ex:> ex:> ex:> ex:> ""
N ,.: It) 06
.,. .,. .,.
0 CD "" CD ex:> It) "" "" ~
0
0 ~. CD N ,.... It) "" ex:> ex:> It)
0 """ ~ O. "" 0 CD CD ,....
~I M <0 "" ex:> C; M It) N N ex:>
"" 0 CD ex:> '" N N 0;
'" """ """ 0 It) """ 0 '" '" N
N N as CD <0
.,. .,. .,.
CD ex:> ex:> N It) CD 0 0 ~
0
ex:> N It) N """ """ '"
0 CD "" '" ~ It) N N_ ex:>
,.: ci CD ai 06 "" ~ ~ """
~I 0 ex:> N "" 0 '" cO
CD It) 0 It) "" '" N N """
M "" ,....- CD <0
.,. .,. .,.
0 "" ,.... CD 0 0 CD CD ?ft.
,.... """ N ,.... '" 0 ex:> ex:> """
It) '" CD It) It) """ It) It) It)
N- 06 CD ..; N """ ,.... ,.: ex:>
~I """ "" 0 It) It) 0 '" '" <Ci
'" CD CD N "" '" CD CD """
..; "" ai ,.... ,.:
.,. .,. .,.
'" ex:> """ '" 0 0 '" '" ?ft.
0 "" CD '" ex:> CD It) It) ;;Ii
"" ,.... It) ,.... CD 0 0 0
ai <0 '" M ci It) ex:> as ex:>
~I """ '" It) It) """ ex:> '" '" ~
CD CD '" "". """ "" It) It) ~
..; "" ~ '" ai
~
.,. .,. .,.
N CD CD '" ,.... """ r::: r::: ?ft.
0 ex:> ro '" "" ex:> 0
"" """ CD """ '" N N. ,....
~I ai 06 "" as N """ N N CD
,....
""" ,.... ,.... It) """ '" M
ex:> CD CD """ "" ex:> c.q
06 It) M ;:: ;:: """
~
.,. .,. .,.
""" """ 0 '" CD '" ~
0
0 CD """ ,.... ~ "" L;; L;; 0
'" ,.... """ ex:> '" ex:>
as """- "" <0 M """ '" ai ;;Ii
~I CD '" ,.... "" ex:> 0 """ """
CD ,.... ex:> CD """ CD It) It) M
<0 06 06 "" M """
S
III .,. .,. .,.
0::
~ """ """ 0 '" CD 0 CD CD
'j:; '" CD CD '" "" 0 ex:> ex:>
0 ,.... '" It) 0 "" ""
III 06 ..; 0 as M 0 It) 06
Cl. ~I "" '" :?'; CD ex:> 0 ex:> ex:>
III "" ,.... CD """ CD It) It)
(.) ,.: CD ,.: CD <0
>< ~ ~ ~
III
I- .,. .,. .,.
....
0 ~ € €
c
0
;;
.l!! ti
::::s .'"
Cl. ~ 1ii
0 '0
E '"
"" W-
0 "" i=
(.) """ c
0; ,., 0
"" 1: 0,
::l C
Q) 0 '~
ro c: ()
'" 0 -5 CIl
Q) c:: 'in W-
:;::; ~ '5 :>< 1ii
.~ i5 CIl CIl
"0 X C w
c. CIl 0:; '0
'" c. ~
c i5 CIl a. c
.Q ,., <0
U Q) 'C 0
'S 13 .c 0 ~
1: X Q) M
.0 c a.
.!!l 'C UJ Q) CIl Q) e ~
(jj i.i: E l- =:; 0.. N 1:
>- Q) '0 1l
> i5 .9 2! ,.,
.!!1 c ';: 1: "' Q)
UJ '6 Q) C <..l "E ::l CIl '0
"C Q) 2! tl ::l 0 .!: Q; .$ 0 G .9
ro ()
Q) t U .!!1 :g X CIl Q)
(jj CIl 0 > CIl Qi 0:: CIl >- ::l
Q) C. ~ ~ .0 I- "C ~ 0 Cl '0
::l UJ U 'C :>< .... '0 <0
0- i5 "0 1: .9 .9 "0 CIl
...J .9 c 0 Q) 0
2! CIl 8 CIl 0 ~ 0
13 <( >- c. C "C a. .9 N ~
C U > CIl ::l Q) CIl '0 '"
13 UJ () Ol ~
0 UJ <C Q) U ~ ::l c Q) ~
0, i.i: :c ...J X x '0 ~ w
0 1: ~ c
c UJ CIl ...J <C is .... w
.~ UJ UJ c;; I- ::l u ~ 0
::l ::l UJ UJ .... 0 en
::l 0 4 w N
C c Qi UJ UJ E 0 :>
CIl :E :E 0- Q) Q) 0 ~ !2: w
u.. UJ Z ...J ...J <C N 0::
t
\D
lO
o
ri
I
I"
'<l'
N
I
o
o
00
fill
tlri
~~
1Zl0
.fIlO
)t!) ~
, :zo I
HIJ)
fIlPl
fIl'<l'
IZlI
fIlri
:!:g
fIl
IZl
H
E-I
tl~
OPl
PlO
~m
~~~~
:ZOHZE-I
P E-t5 0 t!)
8 ~~
..c~re~
g~~:
Q~ ri
UIZl
E-t
~~
~fIl
pi
~
E-I
~
~
e
:!
1M
~
H
~
H
~H
I"
o
00
~~
e a
I I
I ~
000000000000
000000000000
\Dri'<l'riNPllONN\D\D\D
0< IZl ri' M .ri ~ '<l" al' ~ ~ ~ ~ \D' ~
QP\DOlOlJ)lO\Dri'<l''<l'alalal
~~~~~I",O,~'<l'~~~al,~
llII!>lOOONPI\D 00000000
IZl ri\DNri N '<l''<l'
l'zoE-110 \D\D
~ ~ ri'
riri
O\DOI"OOOPlPl\D\D\D
'<l'1"0 PllOlOOOO
I"l"lO PlPIPI\D\D\D
~U
PI~
IZlU
~~
fIl
lO'<l'PI
NOlO
ri'<l'N
ri
IJ)NNIJ)IJ)IJ)
alall"l" I"
I"l"ririri
riri
lJ)'<l'lOOlOOONNOOO
alPllO 0 alal
alOri 0 riri
E-I '
UfIllJ)riN ri PI PI
PlZOON PI PI
UO'<l'ri lOlO
U
~E
000000000000
000 0 00
rialPl lO 0000
IZlE-lNriO 0 '<l''<l'
~fIllJ)\Dri 0 lOlO
~ZNOri ri lOlO
o ' , ,
UOlOri \D\D
'<l' '<l''<l'
~E
NCXll"al'<l'Plri'<l''<l'OOO
o ril"N CXlPl '<l''<l'ririri
:zo Nri lOlO
PI '
~~I"
E-IPI
o
E-I
1"1"
NOOOPlOOlOlOOOO
o ri riri
I" 1"1"
Q ,
~~lO
\D
o
o
N
"
PI
N
"
N
o
l'zo
o
lOlO
NlOOl"alPlO\D\D\D\D\D
lOCXlI"ON'<l'PlririOOO
\Dl"l"lOriI"Plalal\D\D\D
~ U ~ 1'" .; M 1'" ri' rD ~ al' rD rD rD
E-IPI~'<l'NOlONN CXlCXlI"I"I"
U Nri'<l'NriPl '<l''<l'ririri
~ >< .ri ...l 1'" 1'"
01( ri riri
OE-l
H
000000000000
000000000000
Ori'<l'ririPllOlOlO\D\D\D
IZl NPllO\DOal\DNN\D\D\D
IZlP lOOlOCXlririri'<l''<l'alalal
H~ riPlall"alO'<l'lOlOalalal
~ !> ~ \D' ~ ~ N' '<l" ~ '<l" .; rD CXl' CXl'
~ri\DNririN lOlO
E-I lO \D\D
E-I 10: ' , ,
~ ri riri
:!lfllNNNNNNNN
UHalalalalalalalal
fIlQriririririririri
t!)fIl~~~ ~~~
UlUl:ZOUllIIlM Ill;
PHlZlllllE-lE-l~1:10
UQlfIlHU~D:
H PHH H
~U~~~~~
BO<IQUQl'zo~1o:
NN
alal
riri
PI
~
PI
~
fIl
llII
IZl
PI
PI
fIl
~
o
E-I
o
o
CXl
N
'<l'
PI
al
'<l'
\D
ri
al
lO
al
,
o
I"
al
ri
N
al
ri
PI
PI
lO
o
o
CXl
,
'<l'
lO
lO
\D
'<l'
'<l'
lO
lO
I"
lO
ri
I"
lO
N
N
lO
CXl
\D
\D
?=
\;)C'
-3
r0
~
(j)
,
I"
ri
o
o
ri
al
PI
lO
PI
\D
\D
,
ri
J.
('''.\
v
~
IX)
'~
\'.l '
<::l
!'
8
CJ
r-
')-
D
I'
~
In
'if)
I\)
r-..J
~
(})
\[)
.3
(()
'8
r{\
~
r
f\j
(X)
:r
T
o
r-
o
r
'~
rO
c
r
8
o
J
(J
S
8
\.)of.I
~
(()
00
6
S
cr-
o
~
~
r0
\.0
N
F=
~
~
~
::r
(y')
<r:
o
~
\JJ
\)0
'T
:$
~
o
~
m
o
o
1'6
~
U
'11
E
S..@
Q) 0 g'J
'tdi.g
.~ Cl 1:
Q..1i3~
.... -5 ....
0._ 0
:0 ~ "
a . ~
<If .~ .a
c '" 0
.g~ a
- ~
.~ _ Zl
~~ .5
e!l..... &.
oo~
is t'.!l
0'- >
....-...r
!3" 8. j .
o >- c -"i
c. ~ 8'~
.2'C ~ ~
gc:>.ao
~~ fG lis
~~~~
c._"" 0
S~5:E
~~atd
> 0 c 0
~:g .~" :
'""'bOfnlU
'" f'I.o 0
..c 3 0 "'0
oo~.B
Eg~]
"" '" '"
E~15~
~",'3:E
o...-=: ..c "+:i
~~~ e
.~ ~.g..@
f.f.l "'"' p.,"'O
-il1!15g
~ "E ''::; .-
ocolS
-ol5.o
~.9.a~
~ gp.5..8
0'- ~ as
"3:SaE
][ii'O~
.- 0 Vol'-
~.~ ~ ~
E;>;€a
'" '" c
'" . E 0
~'~''::; fj
.~ 5~
11 ~.q i
';;] l;! '= -5
-il]~~
~.- ",'-
'-ii"'"'c
~ Po ~ '"
o 'tU ~ 5
.9 -5 3 "
"'..... g ~
"i!! 0 ol 3
:.:::t''''R
fj:.:::-5..
""on",
.;: ~ ~ -5
e [;l c
Po> 0
'C ~ '"
.~ ~~~
-il-53~
~ 0 0 ....
C"I)'" U >.
:.sOlU..o
E-< .~ -5 '3
2.g~gs
';;] :'; 8 ~
-ill;! ~ '"
~ ;:l- 1;l
o c:>. '"
€ >- E..e
;:l E. ~ >-
UO';;] 0" a
.0........
~~8.a
~....i:S.!l
Cl.s o".g
o 0 >-:.:::
_ u""
>-~5-
s:! ol Oll,.g
o 0 oj 4)
f.f.l- ~..c
1!"i!!ao
0..:':::: .... s:=
ftg8=a
=: t'>-5'-5l
~&~~]"
~ t' .- '"
..... ol <Ii ::E .'.::
...;l ,~1;1 "15
U~fjo'"
00 ",.5 c ~
~._ f.f.l ::s rn
l:l~.58:.s
~ -f"
3-:!:r:
q (_ 3
~30
,j ~~
~ ~7'
r?]t::
::J 'J J
<J:<t<'t
j5j
>< ~ ~
d:<t~
r= \- 1.-
J
~ ~ t
0(0 t-
\-~
I. u.. U.
u..oO
D
,,0 ,~ ~
...- 'J 0
,i:) 0 ...9, '
N:r:r
r-..3\n
J_ () ()
~~Q
% ..1.9 N::I) 0m
o _D .~~
:::-.::: ~-"'"
'0 If) ~ r:
~-:i~~
7'-rrT
<:il";Q~~
-.3\n:jr<l
898~
~~ri~
^ AI' ^
.3\J7:J
1-00
~ ~~ ~
~QL
City of Farmington
Tax Capacity Rates for 2006
Governmental Unit
Dakota County
Farmington
ISD 192
Special District
ISD 192
37%
\
\
\
/
~
Total
May 29, 2006
Tax Rate
0.26318
0.42770
0.43708
0.03140
1.15936
City of Farmington
Special District
3%
Dakota County
23%
. Dakota County . Farmington ISD 192 . Special District
Macintosh HD: Users: peterjherlofskyjr: Documents: Farmington: 2006 Tax Capacity
pjh